=> Cebu Condos For Sale |
|
|
=> Cebu Houses For Sale |
|
|
=> Cebu Lots For Sale |
|
=> Properties For Rent |
|
| => Language Translator |
|
|
| |
| |
| |
|
|
|
|
Cebu Lot For Sale at High end Beach Front Subdivision in Amara, Liloan.
Amara North provides the Harbor where your lifetime dreams may safely rest.
Developed by Ayala Land Corporation - The leading land developer in the country. |
 |
 |
 |
| |
|
| Category |
Blk |
Lot |
Area |
Price/sq.m. |
Total Price |
| Horizon Prime |
3 |
19 |
714 |
18,388 |
15,448,752 |
| Horizon |
3 |
20 |
712 |
17,888 |
14,590,255 |
| Horizon |
3 |
21 |
711 |
17,888 |
14,569,772 |
| Horizon Prime |
3 |
22 |
711 |
18,388 |
14,976,827 |
| Horizon Prime Plus |
3 |
23 |
711 |
18,888 |
15,383,867 |
| Horizon Prime Plus |
3 |
24 |
711 |
18,888 |
15,546,698 |
| Horizon Prime Super Prime |
3 |
25 |
711 |
19,888 |
16,360,793 |
| Horizon Prime Super Prime |
3 |
26 |
711 |
19,888 |
16,605,017 |
| Horizon Prime Super Prime |
3 |
27 |
735 |
19,888 |
17,165,274 |
| Horizon Prime Super Prime |
3 |
28 |
736 |
19,888 |
16,767,268 |
| Horizon Prime Super Prime |
3 |
29 |
736 |
19,888 |
16,767,268 |
| Horizon Prime Plus |
3 |
30 |
736 |
18,888 |
15,924,548 |
| Seaboard |
3 |
31 |
738 |
16,588 |
14,024,273 |
| Ledge |
5 |
1 |
514 |
16,088 |
9,475,513 |
| Ledge Prime |
5 |
2 |
364 |
16,588 |
6,920,792 |
| Ledge Prime - Corner |
5 |
3 |
452 |
16,588 |
8,695,705 |
| Ledge Prime - Corner |
5 |
5 |
413 |
16,588 |
7,946,033 |
| Ledge |
5 |
6 |
581 |
16,088 |
10,709,706 |
| Ledge |
5 |
7 |
419 |
16,088 |
7,773,523 |
| Ledge |
5 |
8 |
381 |
16,088 |
7,069,186 |
| Ledge |
5 |
9 |
382 |
16,088 |
7,087,718 |
| Ledge - Corner |
5 |
10 |
479 |
16,088 |
8,940,482 |
| Parola Prime - Corner |
6 |
1 |
497 |
9,588 |
5,520,349 |
| Parola Prime |
6 |
2 |
364 |
9,588 |
4,003,332 |
| Parola Prime - Corner |
6 |
3 |
478 |
9,588 |
5,473,774 |
| Parola Prime |
6 |
5 |
421 |
9,588 |
4,677,303 |
| Parola - Corner |
6 |
6 |
493 |
9,088 |
5,250,183 |
| Parola Prime |
6 |
7 |
403 |
9,588 |
4,431,485 |
| Sea Drive |
7 |
1 |
338 |
15,888 |
6,426,972 |
| Central Prime - Corner |
7 |
2 |
476 |
12,888 |
7,085,961 |
| Central Prime |
7 |
3 |
369 |
12,888 |
5,452,495 |
| Central Prime |
7 |
5 |
370 |
12,888 |
5,467,254 |
| Central Prime |
7 |
6 |
369 |
12,888 |
5,452,495 |
| Central Prime |
7 |
7 |
371 |
12,888 |
5,481,997 |
| Parola Prime |
7 |
8 |
371 |
9,588 |
4,080,178 |
| Parola Prime |
7 |
9 |
362 |
9,588 |
3,981,378 |
| Parola Prime |
7 |
10 |
361 |
9,588 |
3,970,394 |
| Parola Prime - Corner |
7 |
11 |
563 |
9,588 |
6,445,857 |
| Central |
7 |
12 |
456 |
12,388 |
6,631,909 |
| Central |
7 |
14 |
464 |
12,388 |
6,641,864 |
| Central |
7 |
15 |
508 |
12,388 |
7,271,018 |
| Central |
7 |
16 |
519 |
12,388 |
7,725,433 |
| Sea Drive |
7 |
17 |
516 |
15,888 |
9,689,601 |
| Sea Drive |
7 |
18 |
449 |
15,888 |
8,483,808 |
| Sea Drive |
7 |
19 |
451 |
15,888 |
8,263,375 |
| Sea Drive |
7 |
20 |
450 |
15,888 |
8,245,069 |
| Sea Drive |
7 |
21 |
450 |
15,888 |
8,245,069 |
| Sea Drive - Corner |
7 |
22 |
504 |
15,888 |
9,406,723 |
| Sea Drive |
7 |
23 |
419 |
15,888 |
7,692,592 |
| Sea Drive |
7 |
24 |
419 |
15,888 |
7,869,477 |
|
| |
| SAMPLE COMPUTATION |
| Lot Details: |
|
| Phase Number : |
North2 |
| Block Number: |
3 |
| Lot Number: |
20 |
| Area in sq.m: |
712.00 |
| Price per sq.m: |
17,888.00 |
| Lot Type: |
Horizon |
| |
|
| Horizon |
Spot
Cash |
Deferred
Cash |
2
years Plan |
| List Price |
17,888.00 |
17,888.00 |
17,888.00 |
| Selling Price |
12,736,256.00 |
12,736,256.00 |
12,736,256.00 |
| Discount |
-10% |
-5% |
0% |
| Net Selling Price |
11,462,630.40 |
12,099,443.20 |
12,736,256.00 |
| Add: EVAT |
1,375,515.65 |
1,451,933.18 |
1,528,350.72 |
| Other Charges |
|
|
|
| Registration Fees |
53,727.84 |
56,593.49 |
59,459.15 |
| Documentary Stamp Tax |
171,945.00 |
181,485.00 |
191,040.00 |
| Transfer Tax |
63,144.47 |
66,646.94 |
70,149.41 |
| Miscellaneous |
5,000.00 |
5,000.00 |
5,000.00 |
| Total Contract Price |
13,131,963.35 |
13,861,101.82 |
14,590,255.28 |
| |
| Schedule
of Payments |
| Reservation |
100,000.00 |
100,000.00 |
100,000.00 |
| For Spot Cash |
|
|
|
| Principal Amount Due (net of reservation deposit) |
11,362,630.40 |
|
|
| add: EVAT |
1,375,515.65 |
|
|
| TOTAL PRINCIPAL & EVAT |
12,738,146.05 |
|
|
| Add: Other Charges |
293,817.30 |
|
|
| TOTAL AMOUNT DUE |
13,031,963.35 |
|
|
| |
|
|
|
| For Deferred Cash |
|
|
|
| 30% Downpayment (net of reservation deposit) |
|
3,529,832.96 |
|
| add: EVAT |
|
1,451,933.18 |
|
| TOTAL DOWNPAYMENT & EVAT |
|
4,981,766.14 |
|
| 70% BALANCE |
|
8,469,610.24 |
|
| Add: Other Charges |
|
309,725.43 |
|
| TOTAL AMOUNT DUE |
|
8,779,335.67 |
|
| |
|
|
|
| For 2 Yrs interest-free |
|
|
|
| 30% Downpayment (net of reservation deposit) |
|
|
3,720,876.80 |
| add: EVAT |
|
|
1,528,350.72 |
| TOTAL DOWNPAYMENT & EVAT |
|
|
5,249,227.52 |
| 70% BALANCE |
|
|
8,915,379.20 |
| Monthly Installments |
|
|
371,474.13 |
| Other Charges |
|
|
325,648.56 |
|
| |
| Related Links |
|
| |
|
